Rent or buy?
Net worth of buying versus renting and investing the difference, year by year – with break-even point.
€352,029 richer with renting
After 30 years, renting leaves you €352,029 richer.
Both households spend the same each month: €2,525 for the owner at the start, €1,400 rent – whoever pays less invests the difference. The price is 26.8 times the yearly base rent; above about 25 renting tends to win.
- Buyer's net worth Buyer's net worth At the end: what the home would sell for, minus the remaining debt and selling costs, plus anything the buyer invested.
- €822,709
- Renter's net worth Renter's net worth At the end: the renter's investments after tax. The renter invests the own capital the buyer put into the home, plus each month's difference whenever renting is cheaper.
- €1,174,737
- Advantage of buying Advantage of buying Buyer's minus renter's net worth. Positive means buying comes out ahead; negative means renting and investing does.
- -€352,029
- Break-even Break-even The year from which the buyer is richer than the renter and stays ahead. Buying starts behind because of the incidental costs. "–" means renting is ahead at the end.
- –
- Price-to-rent ratio Price-to-rent ratio Purchase price divided by a year's base rent. Below about 20 buying tends to pay off, above about 25 renting usually wins.
- 26.8×
Net worth over time Net worth over time Each line shows what that household would own if everything were sold that year. Where the lines cross is the break-even point.
Home value minus debt and selling costs, plus investments after tax
What decides it What decides it The result hangs mostly on two guesses nobody can know: what investments return and how fast the home gains value. Each line is one rate of home value growth; read along it to see how the advantage of buying changes with the investment return. If the lines sit clearly on one side of zero, the answer is robust; if they cross it near your assumptions, it is a close call.
Advantage of buying after 30 years for other returns and home value growth – above zero buying wins
Monthly housing cost Monthly housing cost The owner's loan payment stays the same during the fixed-rate period and stops once the loan is repaid, while rent keeps rising. Owner costs grow with inflation.
Loan payment plus owner costs vs. rent
The buyer's wealth The buyer's wealth The gap between the home's value and the remaining debt is the buyer's equity. It grows as you repay and as the home gains value.
What the home is worth to you, less what you owe
Year by year
| Year | Home value | Debt | Owner pays | Renter pays | Buyer's net worth | Renter's net worth |
|---|---|---|---|---|---|---|
| 1 | €459,000 | €393,876 | €2,525 | €1,400 | €51,354 | €118,750 |
| 2 | €468,180 | €385,355 | €2,536 | €1,435 | €68,779 | €138,174 |
| 3 | €477,544 | €376,491 | €2,546 | €1,471 | €86,727 | €158,307 |
| 4 | €487,094 | €367,268 | €2,557 | €1,508 | €105,214 | €179,187 |
| 5 | €496,836 | €357,671 | €2,569 | €1,545 | €124,260 | €200,853 |
| 6 | €506,773 | €347,687 | €2,580 | €1,584 | €143,882 | €223,347 |
| 7 | €516,909 | €337,300 | €2,592 | €1,624 | €164,102 | €246,713 |
| 8 | €527,247 | €326,492 | €2,603 | €1,664 | €184,937 | €270,999 |
| 9 | €537,792 | €315,247 | €2,615 | €1,706 | €206,411 | €296,253 |
| 10 | €548,547 | €303,548 | €2,628 | €1,748 | €228,543 | €322,528 |
| 11 | €559,518 | €291,376 | €2,640 | €1,792 | €251,357 | €349,878 |
| 12 | €570,709 | €278,711 | €2,653 | €1,837 | €274,876 | €378,363 |
| 13 | €582,123 | €265,535 | €2,666 | €1,883 | €299,124 | €408,044 |
| 14 | €593,765 | €251,826 | €2,679 | €1,930 | €324,127 | €438,985 |
| 15 | €605,641 | €237,562 | €2,693 | €1,978 | €349,909 | €471,257 |
| 16 | €617,754 | €225,084 | €2,707 | €2,028 | €374,137 | €504,931 |
| 17 | €630,109 | €211,972 | €2,721 | €2,078 | €399,234 | €540,085 |
| 18 | €642,711 | €198,192 | €2,735 | €2,130 | €425,237 | €576,801 |
| 19 | €655,565 | €183,712 | €2,750 | €2,184 | €452,186 | €615,165 |
| 20 | €668,676 | €168,496 | €2,765 | €2,238 | €480,120 | €655,267 |
| 21 | €682,050 | €152,506 | €2,780 | €2,294 | €509,082 | €697,205 |
| 22 | €695,691 | €135,703 | €2,796 | €2,351 | €539,117 | €741,080 |
| 23 | €709,605 | €118,046 | €2,812 | €2,410 | €570,271 | €787,001 |
| 24 | €723,797 | €99,491 | €2,828 | €2,470 | €602,592 | €835,081 |
| 25 | €738,273 | €79,992 | €2,845 | €2,532 | €636,133 | €885,442 |
| 26 | €753,038 | €59,502 | €2,862 | €2,596 | €670,945 | €938,212 |
| 27 | €768,099 | €37,970 | €2,879 | €2,660 | €707,086 | €993,525 |
| 28 | €783,461 | €15,343 | €2,896 | €2,727 | €744,615 | €1,051,526 |
| 29 | €799,130 | €0 | €914 | €2,795 | €783,019 | €1,111,762 |
| 30 | €815,113 | €0 | €932 | €2,865 | €822,709 | €1,174,737 |